Unit: 1.000.000đ
  Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016
1. Total business operating revenue 217 504 1,017 1,049 972
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 217 504 1,017 1,049 972
4. Cost of goods sold 287 553 675 566 512
5. Gross profit (3)-(4) -70 -49 342 483 460
6. Revenue of financial operations 29 30 17 53 0
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 214 439 345 452 377
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -255 -458 15 85 83
12. Other income 0 49 0 5 0
13. Other expenses 0 13 0 11 0
14. Other profit (12)-(13) 0 36 0 -7 0
15. Total accounting profit before tax (11)+(14) -255 -422 15 78 83
16. Costs of current corporate income tax 0 0 3 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 3 0 0
19. Profit after corporate income tax (15)-(18) -255 -422 11 78 83
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -255 -422 11 78 83
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)