Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 268,124 394,652 433,690 482,091 555,279
2. Deductions of revenue 44 0 0 0 0
3. Net revenues (1)-(2) 268,081 394,652 433,690 482,091 555,279
4. Cost of goods sold 232,971 358,964 403,541 455,686 523,352
5. Gross profit (3)-(4) 35,110 35,688 30,149 26,405 31,928
6. Revenue of financial operations 2,188 2,027 2,249 1,688 1,255
7. Financial expense 2,140 1,502 88 803 198
-In which: Loan interest expenses 1,260 464 190 36 40
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 24,054 24,130 23,738 21,194 27,167
10. Enterprise administration expenses 4,932 5,721 8,074 3,791 3,332
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,172 6,361 498 2,305 2,486
12. Other income 247 797 475 3 410
13. Other expenses 459 629 485 45 153
14. Other profit (12)-(13) -212 167 -11 -42 258
15. Total accounting profit before tax (11)+(14) 5,960 6,528 487 2,263 2,744
16. Costs of current corporate income tax 1,141 1,485 97 233 600
17. Costs of deferred corporate income tax 0 -289 0 21 14
18. Costs of corporate income tax (16)+(17) 1,141 1,196 97 253 615
19. Profit after corporate income tax (15)-(18) 4,819 5,332 390 2,009 2,130
20. Interest after tax of shareholders who not control 0 0 -31 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,819 5,332 420 2,009 2,130
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)