Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 173,804 217,090 189,477 229,974 168,160
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 173,804 217,090 189,477 229,974 168,160
4. Cost of goods sold 165,716 207,636 181,076 218,238 161,108
5. Gross profit (3)-(4) 8,088 9,453 8,401 11,736 7,052
6. Revenue of financial operations 294 293 306 491 269
7. Financial expense 3 260 6 13 0
-In which: Loan interest expenses 3 0 6 13 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 7,211 9,947 6,776 10,580 6,111
10. Enterprise administration expenses 621 1,487 756 1,475 707
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 546 -1,948 1,169 158 502
12. Other income 2 6,142 0 76 0
13. Other expenses 3 2,540 590 -10 2
14. Other profit (12)-(13) -1 3,602 -590 86 -2
15. Total accounting profit before tax (11)+(14) 545 1,654 579 244 501
16. Costs of current corporate income tax 100 331 116 304 96
17. Costs of deferred corporate income tax 0 0 0 -289 0
18. Costs of corporate income tax (16)+(17) 100 331 116 15 96
19. Profit after corporate income tax (15)-(18) 445 1,323 463 229 405
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 445 1,323 463 229 405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)