Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 3,423 1,560 3,238 6,338 5,228
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 3,423 1,560 3,238 6,338 5,228
4. Cost of goods sold 4,953 2,397 6,671 6,289 4,129
5. Gross profit (3)-(4) -1,530 -837 -3,433 49 1,099
6. Revenue of financial operations 0 0 21 18 27
7. Financial expense 2,534 2,505 2,559 2,517 2,678
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 70 24 191 346 168
10. Enterprise administration expenses 301 -6,042 130 -11,102 153
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,435 2,675 -6,293 8,306 -1,874
12. Other income 316 0 0 0
13. Other expenses 1,847 1,857 1,847 1,847 1,752
14. Other profit (12)-(13) -1,531 -1,857 -1,847 -1,847 -1,752
15. Total accounting profit before tax (11)+(14) -5,966 818 -8,140 6,459 -3,626
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -5,966 818 -8,140 6,459 -3,626
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,966 818 -8,140 6,459 -3,626
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)