Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 16,682 27,089 31,358 27,185 14,558
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 16,682 27,089 31,358 27,185 14,558
4. Cost of goods sold 20,084 21,474 33,357 32,415 20,310
5. Gross profit (3)-(4) -3,402 5,615 -1,999 -5,229 -5,752
6. Revenue of financial operations 1 2 41 67 39
7. Financial expense 5,167 10,294 10,252 10,373 10,116
-In which: Loan interest expenses 0 5,056 4,992 4,946 4,934
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 235 280 1,616 2,005 631
10. Enterprise administration expenses 872 571 -31,811 -16,560 -16,713
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,676 -5,527 17,985 -980 254
12. Other income 27 77 29 0 316
13. Other expenses 4,885 6,496 535 5,987 7,398
14. Other profit (12)-(13) -4,858 -6,419 -506 -5,986 -7,082
15. Total accounting profit before tax (11)+(14) -14,534 -11,946 17,479 -6,966 -6,828
16. Costs of current corporate income tax 0 0 0 81 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 81 0
19. Profit after corporate income tax (15)-(18) -14,534 -11,946 17,479 -7,048 -6,828
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -14,534 -11,946 17,479 -7,048 -6,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)