Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2018 2019 2020 2021 2022
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 21,188 44,716 78,206 84,347 137,717
I. Cash and cash equivalents 64 204 218 373 84
1. Cash 64 204 218 373 84
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 7,878 3,786 14,159 -4,179 5,868
1. Short-term receivables of customers 32,445 28,952 40,095 17,031 14,350
2. Prepayments to suppliers 39,770 40,075 40,276 44,458 12,838
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 2,211 2,211 2,211 2,211 2,406
6. Other short-term receivables 38,805 38,545 38,147 16,838 13,368
7. Provision for doubtful short-term receivables -105,352 -105,997 -106,570 -84,717 -37,093
IV. Inventories 11,709 37,368 60,125 82,799 122,145
1. Inventories 19,689 45,347 68,105 90,778 130,124
2. Provision for decline in value of inventories -7,979 -7,979 -7,979 -7,979 -7,979
V. Other current assets 1,536 3,358 3,704 5,354 9,620
1. Short-term prepaid expenses 40 0 3,704 5,354 0
2. Deductible VAT 1,496 3,358 0 0 9,620
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 122,682 110,574 102,260 94,858 87,450
I. Long-term receivables 0 445 445 445 0
1. Long-term customer's receivables 723 723 723 723 723
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 9,113
5. Other long-term receivables 31,066 31,512 31,512 17,903 -9,836
6. Provision for doubtful long-term receivables -31,790 -31,790 -31,790 -18,181 0
II. Fixed assets 102,900 96,585 89,946 83,491 77,521
1. Tangible fixed assets 95,945 89,963 83,656 77,533 71,580
- Cost 124,855 125,528 125,685 125,958 125,958
- Accumulated depreciation -28,910 -35,565 -42,029 -48,424 -54,378
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 6,955 6,622 6,290 5,957 5,941
- Cost 9,975 9,975 9,975 9,975 9,975
- Accumulated depreciation -3,020 -3,353 -3,685 -4,018 -4,034
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 5,589 575 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 5,589 575 0 0 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 14,193 12,969 11,869 10,922 9,930
1. Long-term prepaid expenses 14,193 12,969 11,869 10,922 9,930
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 143,870 155,290 180,466 179,205 225,167
CAPITAL RESOURCES
A. LIABILITIES 237,028 273,402 310,718 289,569 305,352
I. Current liabilities 120,234 171,609 224,595 219,116 237,139
1. Borrowings and short-term financial leased liabilities 40,758 62,126 96,822 117,328 114,630
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 12,180 31,075 43,993 6,695 16,910
4. Advances from customers 5,945 10,750 5,945 5,861 6,434
5. Taxes and other payables to the State Budget 14,737 14,737 14,737 14,737 15,137
6. Payables to employees 335 280 280 280 0
7. Short-term accrued expenses 41,068 47,396 57,563 67,531 77,480
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 5,210 5,242 5,254 6,681 6,547
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 2 2 2 2 2
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 116,793 101,793 86,123 70,453 68,213
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 116,793 101,793 86,123 70,453 68,213
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY -93,158 -118,112 -130,252 -110,364 -80,185
I. ShareHolder's equity -93,158 -118,112 -130,252 -110,364 -80,185
1. Owner's investment capital 160,000 160,000 160,000 160,000 160,000
2. Share capital surplus 3,168 3,168 3,168 3,168 3,168
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 891 891 891 891 891
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -257,217 -282,171 -294,311 -274,423 -244,244
- After tax undistributed profit accumulated to the end of prior period -133,291 -257,217 -282,173 -294,311 -274,423
- Profit after tax undistributed this period -123,926 -24,954 -12,138 19,888 30,179
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 143,870 155,290 180,466 179,205 225,167