Unit: 1.000.000đ
  Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018
1. Total business operating revenue 208,014 31,558 79,746 121,215 311,171
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 208,014 31,558 79,746 121,215 311,171
4. Cost of goods sold 195,308 21,370 70,690 103,596 276,473
5. Gross profit (3)-(4) 12,707 10,188 9,056 17,619 34,698
6. Revenue of financial operations 511 109 444 96 611
7. Financial expense 1,388 1,010 1,356 1,542 3,234
-In which: Loan interest expenses 653 856 843 3,230 2,176
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 640 889 465 485 2,552
10. Enterprise administration expenses 7,105 4,628 5,424 6,362 10,386
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,084 3,772 2,255 9,326 19,138
12. Other income 0 0 4 0 0
13. Other expenses 311 0 3 21 908
14. Other profit (12)-(13) -311 0 1 -21 -908
15. Total accounting profit before tax (11)+(14) 3,773 3,772 2,256 9,305 18,231
16. Costs of current corporate income tax 839 783 537 1,888 3,758
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 839 783 537 1,888 3,758
19. Profit after corporate income tax (15)-(18) 2,934 2,989 1,719 7,417 14,473
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,934 2,989 1,719 7,417 14,473
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)