Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 105,653 70,646 63,108 379,008 611,228
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 105,653 70,646 63,108 379,008 611,228
4. Cost of goods sold 87,336 53,918 51,615 342,716 544,067
5. Gross profit (3)-(4) 18,317 16,728 11,492 36,291 67,161
6. Revenue of financial operations 470 321 7,585 32 111
7. Financial expense 122 15 1,373 5,163 34,911
-In which: Loan interest expenses 122 15 1,204 4,909 34,031
8. Profit or loss from joint ventures, associated companies 0 0 0 -2,811
9. Cost of sales 0 0 76 198 441
10. Enterprise administration expenses 16,372 14,455 13,799 21,506 34,893
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,292 2,581 3,829 9,456 -5,785
12. Other income 1,073 603 55 828 26,924
13. Other expenses 3,932 262 420 1,061 732
14. Other profit (12)-(13) -2,859 341 -365 -233 26,193
15. Total accounting profit before tax (11)+(14) -567 2,921 3,464 9,224 20,408
16. Costs of current corporate income tax 36 21 275 1,894 9,831
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 36 21 275 1,894 9,831
19. Profit after corporate income tax (15)-(18) -603 2,901 3,189 7,330 10,576
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -603 2,901 3,189 7,330 10,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)