Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 74,159 140,754 128,797 267,519 204,481
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 74,159 140,754 128,797 267,519 204,481
4. Cost of goods sold 63,798 127,269 110,542 242,458 186,093
5. Gross profit (3)-(4) 10,360 13,484 18,255 25,061 18,388
6. Revenue of financial operations 21 5 69 15 32
7. Financial expense 3,988 3,982 14,066 12,875 2,892
-In which: Loan interest expenses 3,208 3,982 13,967 12,875 2,892
8. Profit or loss from joint ventures, associated companies -649 -4,528 2,366 -842
9. Cost of sales 74 248 119 265
10. Enterprise administration expenses 6,204 7,423 9,858 11,407 11,023
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 189 1,361 -10,377 3,042 3,396
12. Other income 229 848 735 25,340 478
13. Other expenses 73 577 310 0 87
14. Other profit (12)-(13) 156 272 425 25,340 391
15. Total accounting profit before tax (11)+(14) 345 1,633 -9,952 28,382 3,787
16. Costs of current corporate income tax 218 533 -751 9,521 1,054
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 218 533 -751 9,521 1,054
19. Profit after corporate income tax (15)-(18) 127 1,100 -9,201 18,861 2,733
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 127 1,100 -9,201 18,861 2,733
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)