Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 38,822 36,945 17,692 15,663 14,932
2. Deductions of revenue 94 0 0
3. Net revenues (1)-(2) 38,822 36,850 17,692 15,663 14,932
4. Cost of goods sold 41,185 41,600 20,898 19,317 11,186
5. Gross profit (3)-(4) -2,364 -4,750 -3,206 -3,655 3,746
6. Revenue of financial operations 2 3 1 1 1
7. Financial expense 19,693 19,912 14,019 22,073 21,833
-In which: Loan interest expenses 19,693 19,912 14,019 22,073 21,833
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 627 507 307 492 235
10. Enterprise administration expenses 1,224 1,958 1,171 800 1,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -23,906 -27,124 -18,702 -27,019 -19,594
12. Other income 8 120 1 0 0
13. Other expenses 510 45 38 51 18
14. Other profit (12)-(13) -502 75 -37 -51 -18
15. Total accounting profit before tax (11)+(14) -24,407 -27,049 -18,740 -27,070 -19,612
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -24,407 -27,049 -18,740 -27,070 -19,612
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -24,407 -27,049 -18,740 -27,070 -19,612
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)