Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 494,474 499,619 540,731 623,536 506,313
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 494,474 499,619 540,731 623,536 506,313
4. Cost of goods sold 413,450 418,406 441,893 531,438 414,843
5. Gross profit (3)-(4) 81,024 81,213 98,837 92,098 91,470
6. Revenue of financial operations 2,017 5,730 4,303 4,551 2,977
7. Financial expense 6,538 13,478 20,021 17,508 11,916
-In which: Loan interest expenses 5,747 4,705 3,292 4,035 3,372
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 29,386 36,675 32,614 32,416 30,048
10. Enterprise administration expenses 6,669 14,479 10,347 5,129 7,708
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,449 22,311 40,157 41,596 44,775
12. Other income 0 374 0 96
13. Other expenses 0 0 327 15
14. Other profit (12)-(13) 0 374 -327 81
15. Total accounting profit before tax (11)+(14) 40,449 22,311 40,532 41,269 44,856
16. Costs of current corporate income tax 8,104 4,426 7,854 12,521 8,988
17. Costs of deferred corporate income tax 0 0 -3,879
18. Costs of corporate income tax (16)+(17) 8,104 4,426 7,854 8,642 8,988
19. Profit after corporate income tax (15)-(18) 32,344 17,885 32,678 32,627 35,868
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 32,344 17,885 32,678 32,627 35,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)