Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 6,565 9,861 6,388 7,395 7,651
2. Deductions of revenue 73 121 106 87 136
3. Net revenues (1)-(2) 6,492 9,740 6,282 7,309 7,515
4. Cost of goods sold 4,379 6,879 4,564 6,437 5,836
5. Gross profit (3)-(4) 2,113 2,861 1,718 871 1,679
6. Revenue of financial operations 1 7 10 5 3
7. Financial expense 779 954 855 809 761
-In which: Loan interest expenses 714 787 744 730 659
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,937 2,052 1,347 2,827 1,191
10. Enterprise administration expenses 1,316 952 872 955 761
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,917 -1,090 -1,346 -3,716 -1,031
12. Other income 736 0 0 0 79
13. Other expenses 1 1 0 0
14. Other profit (12)-(13) 736 -1 -1 0 78
15. Total accounting profit before tax (11)+(14) -1,180 -1,092 -1,346 -3,716 -953
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,180 -1,092 -1,346 -3,716 -953
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,180 -1,092 -1,346 -3,716 -953
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)