I. Cashflow from operating activities
|
|
|
1. Proceeds from sales
|
48,808
|
100,169
|
2. Payment to suppliers
|
-76,309
|
-114,546
|
3. Payroll
|
-1,991
|
-1,742
|
4. Interest expense
|
-73
|
-75
|
5. Business income tax paid
|
0
|
-20
|
6. VAT Paid
|
0
|
0
|
7. Other receipts from operating activities
|
21,775
|
128
|
8. Other payments from oprerating activities
|
-5,345
|
-1,122
|
Net cashflow from operating activities
|
-13,136
|
-17,209
|
II. Cashflow from investing activities
|
|
|
1. Purchases of fixed assets
|
-1,207
|
0
|
2. Proceeds from disposals of fixed assets
|
0
|
840
|
3. Purchases of debt instruments of other entities
|
0
|
0
|
4. Proceeds from sales of debt instruments of other entities
|
35,335
|
0
|
5. Investment in other entities
|
-3,900
|
-15,632
|
6. Proceeds from disinvestment in other entities
|
0
|
0
|
7. Dividends and interest received
|
2,177
|
11
|
Net cashflow from investing activities
|
32,405
|
-14,781
|
III. Cashflow from financing activities
|
|
|
1. Proceeds from issue of shares
|
0
|
0
|
2. Purchase issued shares from other entities
|
0
|
0
|
3. Proceeds from borrowings
|
0
|
0
|
4. Repayments of borrowing
|
-168
|
-7,419
|
5. Purchases of fixed assets and investment properties
|
0
|
0
|
6. Repayments of financial leases
|
0
|
0
|
7. Dividends paid
|
0
|
0
|
8. Purchase of funds
|
0
|
0
|
Net cashflow from financing activities
|
-168
|
-7,419
|
Net cashflow of the year
|
19,102
|
-39,409
|
Cash and cash equivalents at the beginning of year
|
82,521
|
85,878
|
Effect of foreign exchange differences
|
0
|
0
|
Cash and cash equivalents at the end of year
|
101,622
|
46,469
|