Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 616,486 539,396 612,279 673,620 861,265
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 616,486 539,396 612,279 673,620 861,265
4. Cost of goods sold 356,360 280,596 324,986 374,843 628,664
5. Gross profit (3)-(4) 260,126 258,801 287,294 298,777 232,601
6. Revenue of financial operations 551 3,732 13,289 2,744 5,954
7. Financial expense 167,427 163,562 175,919 165,085 162,713
-In which: Loan interest expenses 167,427 163,562 171,075 165,085 162,713
8. Profit or loss from joint ventures, associated companies 6,939 13,162 14,434 13,859 7,957
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 17,582 16,122 11,524 14,828 16,752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,607 96,011 127,574 135,468 67,047
12. Other income 0 148 1,930 0 9
13. Other expenses 125 701 3,338 290 225
14. Other profit (12)-(13) -125 -554 -1,408 -290 -216
15. Total accounting profit before tax (11)+(14) 82,483 95,457 126,166 135,178 66,831
16. Costs of current corporate income tax 7,712 13,145 17,472 18,629 14,855
17. Costs of deferred corporate income tax -431 -619 -560 -548 -534
18. Costs of corporate income tax (16)+(17) 7,281 12,527 16,912 18,081 14,321
19. Profit after corporate income tax (15)-(18) 75,202 82,930 109,254 117,098 52,510
20. Interest after tax of shareholders who not control 13,074 10,030 14,604 16,176 1,073
21. Profit after tax of parent company shareholders (19)-(20) 62,128 72,901 94,650 100,921 51,437
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)