Unit: 1.000.000đ
  Q1 2009
I. Cashflow from operating activities
1. Proceeds from sales 198,605
2. Payment to suppliers -137,064
3. Payroll -90,143
4. Interest expense -6,885
5. Business income tax paid -5,014
6. VAT Paid 0
7. Other receipts from operating activities 1,527
8. Other payments from oprerating activities -7,798
Net cashflow from operating activities -46,773
II. Cashflow from investing activities
1. Purchases of fixed assets 0
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities 0
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 78
Net cashflow from investing activities 78
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 155,966
4. Repayments of borrowing -112,873
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid 0
8. Purchase of funds 0
Net cashflow from financing activities 43,093
Net cashflow of the year -3,602
Cash and cash equivalents at the beginning of year 5,195
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 1,592