Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,827,213 2,373,977 1,198,935 704,699 622,434
2. Deductions of revenue 16,389 0 0 0 0
3. Net revenues (1)-(2) 1,810,824 2,373,977 1,198,935 704,699 622,434
4. Cost of goods sold 1,596,797 2,236,880 1,620,458 1,477,100 1,238,764
5. Gross profit (3)-(4) 214,027 137,098 -421,523 -772,401 -616,329
6. Revenue of financial operations 192,726 976,115 142,646 44,833 36,109
7. Financial expense 785,217 437,999 572,803 832,571 343,586
-In which: Loan interest expenses 579,540 506,519 302,586 271,485 325,406
8. Profit or loss from joint ventures, associated companies 26,497 21,759 19,389 36,778 34,924
9. Cost of sales 301,932 290,105 175,497 20,488 26,784
10. Enterprise administration expenses 452,784 215,285 134,707 89,554 96,490
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,106,684 191,583 -1,142,494 -1,633,403 -1,012,157
12. Other income 229,400 52,674 4,936 125,996 23,565
13. Other expenses 1,416,130 200,963 161,241 2,361,442 73,437
14. Other profit (12)-(13) -1,186,730 -148,289 -156,305 -2,235,446 -49,873
15. Total accounting profit before tax (11)+(14) -2,293,414 43,294 -1,298,800 -3,868,848 -1,062,030
16. Costs of current corporate income tax 796 1,502 1,360 913 829
17. Costs of deferred corporate income tax 30,932 21,213 -180,732 9,397 -12,848
18. Costs of corporate income tax (16)+(17) 31,727 22,715 -179,372 10,309 -12,019
19. Profit after corporate income tax (15)-(18) -2,325,141 20,579 -1,119,428 -3,879,158 -1,050,011
20. Interest after tax of shareholders who not control -16,710 -81 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,308,431 20,660 -1,119,428 -3,879,158 -1,050,011
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)