Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 126,978 151,449 159,861 184,146 93,524
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 126,978 151,449 159,861 184,146 93,524
4. Cost of goods sold 168,721 188,200 260,380 611,253 98,541
5. Gross profit (3)-(4) -41,742 -36,751 -100,519 -427,107 -5,018
6. Revenue of financial operations 6,286 11,337 7,117 11,369 24,185
7. Financial expense 72,658 88,114 87,593 86,234 67,027
-In which: Loan interest expenses 63,689 86,219 81,942 81,592 62,663
8. Profit or loss from joint ventures, associated companies 10,831 4,129 7,538 12,426 9,100
9. Cost of sales 5,811 7,477 6,309 7,186 3,191
10. Enterprise administration expenses 17,927 22,323 17,839 38,401 4,032
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -121,021 -139,200 -197,606 -535,134 -45,982
12. Other income 21,333 1,223 1,009 881
13. Other expenses 2,496 9,880 1,801 67,667 1,350
14. Other profit (12)-(13) -2,496 11,453 -578 -66,658 -470
15. Total accounting profit before tax (11)+(14) -123,517 -127,747 -198,184 -601,792 -46,452
16. Costs of current corporate income tax 185 6 286 352 135
17. Costs of deferred corporate income tax -11,261 565 510 1,794 489
18. Costs of corporate income tax (16)+(17) -11,076 571 796 2,146 625
19. Profit after corporate income tax (15)-(18) -112,441 -128,318 -198,979 -603,938 -47,076
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -112,441 -128,318 -198,979 -603,938 -47,076
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)