Unit: 1.000.000đ
  2016 2017 2018 2019 2020
1. Total business operating revenue 392,992 442,726 450,523 463,371 356,269
2. Deductions of revenue 0 0 74 1,525 911
3. Net revenues (1)-(2) 392,992 442,726 450,449 461,846 355,357
4. Cost of goods sold 359,866 408,686 407,906 424,409 324,019
5. Gross profit (3)-(4) 33,125 34,040 42,543 37,437 31,338
6. Revenue of financial operations 3,442 3,814 1,352 1,996 3,051
7. Financial expense 2,057 1,492 2,440 2,279 3,021
-In which: Loan interest expenses 1,174 1,439 1,688 2,115 2,143
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 2,193 3,226 4,384 3,900 4,396
10. Enterprise administration expenses 21,913 21,910 25,343 23,014 22,468
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,404 11,227 11,728 10,240 4,504
12. Other income 105 111 174 1,373 66
13. Other expenses 1 13 7 0 0
14. Other profit (12)-(13) 104 98 167 1,373 66
15. Total accounting profit before tax (11)+(14) 10,508 11,325 11,895 11,612 4,570
16. Costs of current corporate income tax 1,695 1,902 1,970 1,888 475
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,695 1,902 1,970 1,888 475
19. Profit after corporate income tax (15)-(18) 8,813 9,423 9,925 9,725 4,095
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,813 9,423 9,925 9,725 4,095
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)