Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 2,360,751 2,571,293 2,420,818 1,349,834 1,670,913
2. Deductions of revenue 12,545 15,255 16,889 19,538 13,669
3. Net revenues (1)-(2) 2,348,206 2,556,038 2,403,929 1,330,296 1,657,244
4. Cost of goods sold 2,127,647 2,296,863 2,256,100 1,215,003 1,436,316
5. Gross profit (3)-(4) 220,559 259,175 147,829 115,294 220,928
6. Revenue of financial operations 18,974 87,302 24,991 51,863 40,229
7. Financial expense 59,839 96,502 75,466 50,491 48,408
-In which: Loan interest expenses 54,174 62,258 68,848 40,071 42,954
8. Profit or loss from joint ventures, associated companies 2,671 0 503 222 187
9. Cost of sales 65,663 74,889 64,709 41,328 53,635
10. Enterprise administration expenses 72,407 111,620 96,624 80,876 87,268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,295 63,466 -63,475 -5,316 72,033
12. Other income 30,506 2,590 65,600 32,282 2,586
13. Other expenses 1,703 2,226 2,379 14,391 2,097
14. Other profit (12)-(13) 28,803 364 63,221 17,892 488
15. Total accounting profit before tax (11)+(14) 73,098 63,830 -254 12,575 72,521
16. Costs of current corporate income tax 11,612 11,747 4,803 6,133 10,666
17. Costs of deferred corporate income tax 2,037 0 1,096 -341 196
18. Costs of corporate income tax (16)+(17) 13,650 11,747 5,899 5,792 10,863
19. Profit after corporate income tax (15)-(18) 59,449 52,083 -6,153 6,783 61,659
20. Interest after tax of shareholders who not control 10,342 0 -1,752 1,595 -536
21. Profit after tax of parent company shareholders (19)-(20) 49,107 52,083 -4,401 5,189 62,194
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)