Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,957 3,917 6,430 16,517 15,789
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,957 3,917 6,430 16,517 15,789
4. Cost of goods sold 1,570 3,187 4,428 11,349 8,135
5. Gross profit (3)-(4) 387 730 2,002 5,168 7,654
6. Revenue of financial operations 61 15 1 1 3
7. Financial expense 5,425 4,577 537 -1,457 3,590
-In which: Loan interest expenses 5,425 4,577 537 -1,457 3,590
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales -7,873 -5,818 -2,087 -2,092 1,655
10. Enterprise administration expenses 2,706 1,996 2,879 8,649 2,267
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 189 -10 674 70 146
12. Other income 127 17 0 62
13. Other expenses 189 58 644 1 85
14. Other profit (12)-(13) -189 69 -627 -1 -23
15. Total accounting profit before tax (11)+(14) 0 59 47 68 123
16. Costs of current corporate income tax 12 9 14 25
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 12 9 14 25
19. Profit after corporate income tax (15)-(18) 0 47 38 55 99
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 0 47 38 55 99
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)