Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 39,911 60,625 123,690 121,186 112,094
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 39,911 60,625 123,690 121,186 112,094
4. Cost of goods sold 39,568 50,992 86,440 87,957 80,446
5. Gross profit (3)-(4) 343 9,633 37,250 33,229 31,647
6. Revenue of financial operations 60 6 1,767 865 1,305
7. Financial expense 832 574 886 258 119
-In which: Loan interest expenses 832 574 645 258 119
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,347 1,362 2,048 2,608 2,241
10. Enterprise administration expenses 26,046 8,056 16,738 18,769 21,274
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -27,822 -353 19,345 12,460 9,318
12. Other income 2,171 2,565 18 255 607
13. Other expenses 870 177 788 141 686
14. Other profit (12)-(13) 1,300 2,389 -770 114 -78
15. Total accounting profit before tax (11)+(14) -26,522 2,036 18,574 12,574 9,239
16. Costs of current corporate income tax 0 0 0 1,552 3,094
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 1,552 3,094
19. Profit after corporate income tax (15)-(18) -26,522 2,036 18,574 11,021 6,145
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -26,522 2,036 18,574 11,021 6,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)