Unit: 1.000.000đ
  Q2 2014 Q1 2015 Q2 2015 Q2 2016 Q4 2016
1. Total business operating revenue 51,430 1,592 12,327 25,248 40,726
2. Deductions of revenue 2 0 0 0 0
3. Net revenues (1)-(2) 51,428 1,592 12,327 25,248 40,726
4. Cost of goods sold 43,394 1,068 11,049 18,514 31,446
5. Gross profit (3)-(4) 8,034 524 1,278 6,735 9,280
6. Revenue of financial operations 26 7 16 15 8
7. Financial expense 803 348 925 571 671
-In which: Loan interest expenses 803 348 793 571 575
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,499 1,160 1,094 1,134 1,491
10. Enterprise administration expenses 6,277 2,899 3,616 5,314 2,852
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -519 -3,875 -4,340 -270 4,274
12. Other income 60 2 1 115 14,648
13. Other expenses 47 0 2,306 2,331 285
14. Other profit (12)-(13) 13 2 -2,305 -2,215 14,363
15. Total accounting profit before tax (11)+(14) -505 -3,874 -6,645 -2,485 18,636
16. Costs of current corporate income tax -24 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) -24 0 0 0 0
19. Profit after corporate income tax (15)-(18) -481 -3,874 -6,645 -2,485 18,636
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -481 -3,874 -6,645 -2,485 18,636
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)