Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 28,472 38,635 15,372 20,718 30,297
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 28,472 38,635 15,372 20,718 30,297
4. Cost of goods sold 26,704 39,084 13,535 18,244 28,796
5. Gross profit (3)-(4) 1,768 -449 1,836 2,474 1,501
6. Revenue of financial operations 1 0 0 352 534
7. Financial expense 561 476 0 515 542
-In which: Loan interest expenses 561 450 0 489 542
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 863 630 523 537 549
10. Enterprise administration expenses 815 1,041 900 746 980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -471 -2,596 414 1,027 -35
12. Other income 0 0 0 1,843 508
13. Other expenses 2 3 3 0 6
14. Other profit (12)-(13) -2 -3 -3 1,843 502
15. Total accounting profit before tax (11)+(14) -473 -2,599 411 2,870 466
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -473 -2,599 411 2,870 466
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -473 -2,599 411 2,870 466
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)