Unit: 1.000.000đ
  2016 2017 2018 2019 2020
1. Total business operating revenue 167,911 130,267 89,382 81,390 43,009
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 167,911 130,267 89,382 81,390 43,009
4. Cost of goods sold 147,437 110,831 73,706 66,147 33,717
5. Gross profit (3)-(4) 20,474 19,437 15,677 15,243 9,292
6. Revenue of financial operations 1,459 319 318 403 303
7. Financial expense 2,851 1,543 1,080 252 72
-In which: Loan interest expenses 1,938 1,294 371 150 25
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 9,397 7,905 4,495 3,643 3,118
10. Enterprise administration expenses 6,133 5,682 5,092 7,972 4,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,553 4,626 5,327 51 2,241
12. Other income 37 28 3,096 14 11
13. Other expenses 625 842 244 37 602
14. Other profit (12)-(13) -589 -814 2,851 -591
15. Total accounting profit before tax (11)+(14) 2,965 3,812 8,179 8,009 1,650
16. Costs of current corporate income tax 752 909 1,648 1,596 414
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 752 909 1,648 414
19. Profit after corporate income tax (15)-(18) 2,213 2,903 6,531 6,412 1,236
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,213 2,903 6,531 6,412 1,236
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0