Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 31,522 36,293 39,533 38,870 32,155
2. Deductions of revenue 0
3. Net revenues (1)-(2) 31,522 36,293 39,533 38,870 32,155
4. Cost of goods sold 24,081 26,054 26,849 32,515 25,095
5. Gross profit (3)-(4) 7,440 10,238 12,684 6,355 7,059
6. Revenue of financial operations 222 229 242 504 812
7. Financial expense 1,164 1,247 1,113 1,120 1,048
-In which: Loan interest expenses 1,164 1,169 1,113 1,120 1,048
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 159 112 81 56 99
10. Enterprise administration expenses 3,618 3,736 4,434 5,477 4,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,721 5,373 7,299 207 2,702
12. Other income 46 65 45 58 79
13. Other expenses 0 1
14. Other profit (12)-(13) 46 65 44 58 79
15. Total accounting profit before tax (11)+(14) 2,767 5,438 7,343 265 2,781
16. Costs of current corporate income tax 286 547 742 12 289
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 286 547 742 12 289
19. Profit after corporate income tax (15)-(18) 2,481 4,891 6,601 253 2,492
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,481 4,891 6,601 253 2,492
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)