Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 99,289 175,120 108,038 125,791 37,003
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 99,289 175,120 108,038 125,791 37,003
4. Cost of goods sold 95,527 167,486 100,878 173,296 32,448
5. Gross profit (3)-(4) 3,762 7,634 7,160 -47,505 4,555
6. Revenue of financial operations 1,096 331 657 4,035 172
7. Financial expense 1,054 686 592 507 747
-In which: Loan interest expenses 1,054 686 592 507 747
8. Profit or loss from joint ventures, associated companies 1,712 62 -2,236 -6,727 28
9. Cost of sales 73 310 729 270 124
10. Enterprise administration expenses 557 2,732 3,518 16,018 2,539
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,886 4,300 742 -66,992 1,345
12. Other income 0 214 240 240
13. Other expenses 0 0 0 10 293
14. Other profit (12)-(13) 0 0 214 230 -53
15. Total accounting profit before tax (11)+(14) 4,886 4,300 956 -66,762 1,292
16. Costs of current corporate income tax 661 874 763 0 767
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 661 874 763 0 767
19. Profit after corporate income tax (15)-(18) 4,225 3,426 193 -66,762 525
20. Interest after tax of shareholders who not control 0 1 7 -7 0
21. Profit after tax of parent company shareholders (19)-(20) 4,225 3,425 186 -66,756 525
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)