|
Interest and similar income
|
4,537,736
|
4,956,722
|
4,885,830
|
4,570,797
|
4,303,248
|
|
Interest and similar expenses
|
-2,380,000
|
-2,746,123
|
-2,448,152
|
-2,188,295
|
-1,937,613
|
|
Net interest income
|
2,157,736
|
2,210,599
|
2,437,678
|
2,382,502
|
2,365,635
|
|
Fee and commission income
|
390,726
|
901,271
|
333,850
|
392,126
|
400,095
|
|
Fee and commision expenses
|
-121,158
|
-89,389
|
-99,386
|
-111,015
|
-99,729
|
|
Net fee and commission income
|
269,568
|
811,882
|
234,464
|
281,111
|
300,366
|
|
Net gain from dealing in foreign curriencies and gold
|
137,419
|
327,770
|
565,912
|
41,136
|
591,775
|
|
Net gain from trading of trading securities
|
-45
|
393
|
-12,420
|
-633
|
-263
|
|
Net gain from disposal of investment securities
|
157,742
|
65,119
|
7,234
|
281,717
|
16,454
|
|
Other incomes
|
151,317
|
114,694
|
177,007
|
167,151
|
80,502
|
|
Other expenses
|
-5,015
|
-2,892
|
-239,154
|
-432,628
|
-235,955
|
|
Net other income
|
146,302
|
111,802
|
-62,147
|
-265,477
|
-155,453
|
|
Income from investment in other entities
|
|
|
|
1,631
|
|
|
General and administration expenses
|
-939,012
|
-1,006,321
|
-1,079,659
|
-1,787,339
|
-1,047,818
|
|
Operating profit before provision for credit losses
|
1,929,710
|
2,521,244
|
2,091,062
|
934,648
|
2,070,696
|
|
Provision for credit losses
|
-403,286
|
-499,432
|
-416,335
|
-327,701
|
-540,520
|
|
Profit before tax
|
1,526,424
|
2,021,812
|
1,674,727
|
606,947
|
1,530,176
|
|
Business income tax - current
|
-308,831
|
-404,176
|
-349,412
|
-123,226
|
-336,229
|
|
Business income tax - deferred
|
-13
|
-12
|
-13
|
-12
|
|
|
Business income tax
|
-308,844
|
-404,188
|
-349,425
|
-123,238
|
-336,229
|
|
Net profit after tax
|
1,217,580
|
1,617,624
|
1,325,302
|
483,709
|
1,193,947
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,217,580
|
1,617,624
|
1,325,302
|
483,709
|
1,193,947
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
