Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 1,141,363 637,387 1,541,802 1,206,042 1,156,687
2. Deductions of revenue 13 8 2 0 0
3. Net revenues (1)-(2) 1,141,350 637,379 1,541,800 1,206,042 1,156,687
4. Cost of goods sold 971,227 562,471 1,342,670 1,076,762 996,022
5. Gross profit (3)-(4) 170,122 74,908 199,131 129,279 160,665
6. Revenue of financial operations 63,674 21,373 49,197 51,638 69,248
7. Financial expense 46,150 11,789 25,063 24,037 12,016
-In which: Loan interest expenses 10,125 9,822 11,731 11,993 11,037
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 40,220 20,228 46,412 43,247 37,810
10. Enterprise administration expenses 68,132 29,194 75,338 45,929 79,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 79,295 35,070 101,515 67,705 100,822
12. Other income 224 4,739 0 125 687
13. Other expenses 5,904 1,071 1,199 1,704 105
14. Other profit (12)-(13) -5,680 3,667 -1,199 -1,579 582
15. Total accounting profit before tax (11)+(14) 73,615 38,738 100,315 66,126 101,404
16. Costs of current corporate income tax 18,756 11,435 14,899 14,936 20,069
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 18,756 11,435 14,899 14,936 20,069
19. Profit after corporate income tax (15)-(18) 54,859 27,303 85,416 51,191 81,335
20. Interest after tax of shareholders who not control -7,322 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 54,859 34,625 85,416 51,191 81,335
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)