|
Interest and similar income
|
7,120,834
|
9,077,129
|
11,054,336
|
12,964,000
|
19,338,339
|
|
Interest and similar expenses
|
-4,934,698
|
-6,473,186
|
-6,771,147
|
-7,848,362
|
-12,691,032
|
|
Net interest income
|
2,186,136
|
2,603,943
|
4,283,189
|
5,115,638
|
6,647,307
|
|
Fee and commission income
|
160,509
|
210,023
|
280,584
|
402,809
|
1,141,501
|
|
Fee and commision expenses
|
-87,144
|
-92,615
|
-72,935
|
-127,917
|
-551,468
|
|
Net fee and commission income
|
73,365
|
117,408
|
207,649
|
274,892
|
590,033
|
|
Net gain from dealing in foreign curriencies and gold
|
24,728
|
46,330
|
45,872
|
57,047
|
14,607
|
|
Net gain from trading of trading securities
|
64,597
|
10,920
|
0
|
0
|
|
|
Net gain from disposal of investment securities
|
115,910
|
197,197
|
272,986
|
119,368
|
59,288
|
|
Other incomes
|
25,219
|
226,219
|
24,187
|
319,953
|
499,519
|
|
Other expenses
|
-24,888
|
-7,617
|
-15,362
|
-17,433
|
-166,581
|
|
Net other income
|
331
|
218,602
|
8,825
|
302,520
|
332,938
|
|
Income from investment in other entities
|
987
|
63
|
152
|
100,352
|
38
|
|
General and administration expenses
|
-1,553,650
|
-1,630,769
|
-2,239,731
|
-2,841,929
|
-3,492,455
|
|
Operating profit before provision for credit losses
|
912,404
|
1,563,694
|
2,578,942
|
3,127,888
|
4,151,756
|
|
Provision for credit losses
|
12,142
|
-558,209
|
-779,852
|
-914,007
|
-847,803
|
|
Profit before tax
|
924,546
|
1,005,485
|
1,799,090
|
2,213,881
|
3,303,953
|
|
Business income tax - current
|
-192,757
|
-205,822
|
-364,727
|
-449,283
|
-682,333
|
|
Business income tax - deferred
|
0
|
0
|
|
|
|
|
Business income tax
|
-192,757
|
-205,822
|
-364,727
|
-449,283
|
-682,333
|
|
Net profit after tax
|
731,789
|
799,663
|
1,434,363
|
1,764,598
|
2,621,620
|
|
Benefits of minority shareholader
|
0
|
0
|
|
|
|
|
Profit after corporate income taxes
|
731,789
|
799,663
|
1,434,363
|
1,764,598
|
2,621,620
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
