Interest and similar income
|
3,687,306
|
4,522,340
|
4,981,383
|
4,663,325
|
5,171,291
|
Interest and similar expenses
|
-2,281,723
|
-2,968,188
|
-3,443,403
|
-3,352,809
|
-2,926,632
|
Net interest income
|
1,405,583
|
1,554,152
|
1,537,980
|
1,310,516
|
2,244,659
|
Fee and commission income
|
114,885
|
292,908
|
404,345
|
223,013
|
221,235
|
Fee and commision expenses
|
-52,053
|
-163,216
|
-162,678
|
-121,733
|
-103,841
|
Net fee and commission income
|
62,832
|
129,692
|
241,667
|
101,280
|
117,394
|
Net gain from dealing in foreign curriencies and gold
|
31,856
|
21,931
|
22,082
|
-42,256
|
12,850
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
3,487
|
29
|
6,143
|
3,899
|
49,217
|
Other incomes
|
301,521
|
2,140
|
3,818
|
4,928
|
488,633
|
Other expenses
|
-11,486
|
-2,013
|
-3,556
|
-1,862
|
-159,150
|
Net other income
|
290,035
|
127
|
262
|
3,066
|
329,483
|
Income from investment in other entities
|
100,320
|
|
|
38
|
|
General and administration expenses
|
-1,055,727
|
-721,512
|
-817,073
|
-971,505
|
-982,365
|
Operating profit before provision for credit losses
|
838,386
|
984,419
|
991,061
|
405,038
|
1,771,238
|
Provision for credit losses
|
-479,374
|
-221,078
|
-229,594
|
116,985
|
-514,116
|
Profit before tax
|
359,012
|
763,341
|
761,467
|
522,023
|
1,257,122
|
Business income tax - current
|
-75,897
|
-154,040
|
-154,292
|
-106,493
|
-267,508
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-75,897
|
-154,040
|
-154,292
|
-106,493
|
-267,508
|
Net profit after tax
|
283,115
|
609,301
|
607,175
|
415,530
|
989,614
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
283,115
|
609,301
|
607,175
|
415,530
|
989,614
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|