Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 372,831 539,525 1,325,467 611,497
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 372,831 539,525 1,325,467 611,497
4. Cost of goods sold 339,152 498,709 1,229,408 576,725
5. Gross profit (3)-(4) 33,679 40,815 96,060 34,773
6. Revenue of financial operations 901 2,999 4,634 37,547
7. Financial expense 11,217 3,699 10,875 23,893
-In which: Loan interest expenses 10,225 3,656 5,920 10,453
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 9,949 12,598 9,187 8,912
10. Enterprise administration expenses 8,641 12,052 28,134 19,630
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,774 15,465 52,498 19,884
12. Other income 5,374 4,138 6,592 20,081
13. Other expenses 1,613 1,562 10,238 18,751
14. Other profit (12)-(13) 3,762 2,576 -3,647 1,330
15. Total accounting profit before tax (11)+(14) 8,536 18,042 48,851 21,215
16. Costs of current corporate income tax 1,707 4,069 10,681 4,345
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,707 4,069 10,681 4,345
19. Profit after corporate income tax (15)-(18) 6,828 13,973 38,170 16,870
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,828 13,973 38,170 16,870
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)