Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 72,361 81,387 258,820 198,930 293,832
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 72,361 81,387 258,820 198,930 293,832
4. Cost of goods sold 68,692 78,711 252,776 176,547 278,536
5. Gross profit (3)-(4) 3,669 2,676 6,044 22,383 15,296
6. Revenue of financial operations 57 17,690 9,579 10,221 699
7. Financial expense 1,359 6,255 2,701 13,577 1,346
-In which: Loan interest expenses 1,280 4,940 2,696 1,536 1,344
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 373 2,817 3,735 1,987 601
10. Enterprise administration expenses 2,111 6,866 6,703 3,950 3,536
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -117 4,428 2,483 13,090 10,512
12. Other income 6,382 4,693 8,580 427 1,202
13. Other expenses 4,956 7,308 6,300 187 4,089
14. Other profit (12)-(13) 1,426 -2,616 2,280 240 -2,887
15. Total accounting profit before tax (11)+(14) 1,309 1,812 4,763 13,331 7,625
16. Costs of current corporate income tax 262 402 979 2,702 1,525
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 262 402 979 2,702 1,525
19. Profit after corporate income tax (15)-(18) 1,047 1,411 3,783 10,629 6,100
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,047 1,411 3,783 10,629 6,100
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)