|
Interest and similar income
|
2,258,057
|
2,371,344
|
2,372,279
|
2,748,339
|
3,461,483
|
|
Interest and similar expenses
|
-1,402,632
|
-1,464,778
|
-1,607,754
|
-1,538,115
|
-2,154,514
|
|
Net interest income
|
855,425
|
906,567
|
764,525
|
1,210,224
|
1,306,969
|
|
Fee and commission income
|
76,208
|
69,783
|
85,738
|
117,677
|
75,301
|
|
Fee and commision expenses
|
-43,749
|
-39,806
|
-37,424
|
-38,453
|
-64,611
|
|
Net fee and commission income
|
32,459
|
29,978
|
48,315
|
79,224
|
34,690
|
|
Net gain from dealing in foreign curriencies and gold
|
50,644
|
31,420
|
22,009
|
42,681
|
19,450
|
|
Net gain from trading of trading securities
|
0
|
0
|
0
|
|
|
|
Net gain from disposal of investment securities
|
7,104
|
21,325
|
56,965
|
27,265
|
-3,454
|
|
Other incomes
|
428,115
|
183,974
|
305,280
|
182,875
|
43,471
|
|
Other expenses
|
-190,797
|
-25,356
|
-28,278
|
-18,751
|
-2,175
|
|
Net other income
|
237,318
|
158,619
|
277,002
|
164,124
|
41,296
|
|
Income from investment in other entities
|
14,400
|
1,393
|
143
|
43
|
132
|
|
General and administration expenses
|
-561,665
|
-655,043
|
-664,372
|
-745,804
|
-808,207
|
|
Operating profit before provision for credit losses
|
635,684
|
494,258
|
504,587
|
777,757
|
590,876
|
|
Provision for credit losses
|
-546,034
|
-281,995
|
-174,945
|
-272,025
|
-251,604
|
|
Profit before tax
|
89,649
|
212,263
|
329,642
|
505,732
|
339,272
|
|
Business income tax - current
|
-15,029
|
-42,873
|
-66,148
|
-101,434
|
-68,771
|
|
Business income tax - deferred
|
0
|
0
|
0
|
0
|
|
|
Business income tax
|
-15,029
|
-42,873
|
-66,148
|
-101,434
|
-68,771
|
|
Net profit after tax
|
74,621
|
169,390
|
263,494
|
404,298
|
270,501
|
|
Benefits of minority shareholader
|
0
|
0
|
0
|
|
|
|
Profit after corporate income taxes
|
74,621
|
169,390
|
263,494
|
404,298
|
270,501
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
