Interest and similar income
|
895,565
|
897,008
|
812,728
|
856,182
|
850,756
|
Interest and similar expenses
|
-556,291
|
-555,601
|
-534,190
|
-508,432
|
-473,208
|
Net interest income
|
339,274
|
341,407
|
278,538
|
347,750
|
377,548
|
Fee and commission income
|
22,288
|
24,605
|
2,720
|
25,688
|
20,834
|
Fee and commision expenses
|
-8,135
|
-8,659
|
-11,849
|
-35,969
|
-29,730
|
Net fee and commission income
|
14,153
|
15,946
|
14,871
|
-10,281
|
-8,896
|
Net gain from dealing in foreign curriencies and gold
|
13,502
|
8,366
|
1,597
|
-4,015
|
26
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
|
|
|
-3,454
|
-1,089
|
Other incomes
|
24,722
|
12,557
|
7,623
|
11,308
|
8,907
|
Other expenses
|
-385
|
-772
|
-487
|
-531
|
-287
|
Net other income
|
24,337
|
11,785
|
7,136
|
10,777
|
8,620
|
Income from investment in other entities
|
|
132
|
|
|
|
General and administration expenses
|
-186,761
|
-179,007
|
-188,311
|
-254,128
|
-218,155
|
Operating profit before provision for credit losses
|
204,505
|
198,629
|
113,831
|
86,649
|
158,054
|
Provision for credit losses
|
-51,411
|
-48,169
|
-57,196
|
-91,292
|
-42,001
|
Profit before tax
|
153,094
|
150,460
|
56,635
|
-4,643
|
116,053
|
Business income tax - current
|
-30,619
|
-30,092
|
-11,327
|
|
-23,211
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-30,619
|
-30,092
|
-11,327
|
|
-23,211
|
Net profit after tax
|
122,475
|
120,368
|
45,308
|
-4,643
|
92,842
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
122,475
|
120,368
|
45,308
|
-4,643
|
92,842
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|