1. Total business operating revenue
|
2,291,291
|
2,663,304
|
2,456,526
|
2,479,570
|
2,292,346
|
2. Deductions of revenue
|
0
|
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
2,291,291
|
2,663,304
|
2,456,526
|
2,479,570
|
2,292,346
|
4. Cost of goods sold
|
2,011,439
|
2,517,725
|
2,321,753
|
2,274,360
|
2,125,279
|
5. Gross profit (3)-(4)
|
279,852
|
145,579
|
134,773
|
205,210
|
167,066
|
6. Revenue of financial operations
|
11,529
|
15,192
|
15,076
|
9,773
|
8,344
|
7. Financial expense
|
937
|
2,330
|
2,251
|
1,835
|
779
|
-In which: Loan interest expenses
|
0
|
|
0
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
0
|
0
|
|
9. Cost of sales
|
115,146
|
60,966
|
96,255
|
94,789
|
100,256
|
10. Enterprise administration expenses
|
32,083
|
21,436
|
22,382
|
30,685
|
24,622
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
143,215
|
76,038
|
28,961
|
87,674
|
49,753
|
12. Other income
|
0
|
2
|
90
|
125
|
|
13. Other expenses
|
18
|
552
|
24
|
104
|
55
|
14. Other profit (12)-(13)
|
-18
|
-550
|
67
|
20
|
-55
|
15. Total accounting profit before tax (11)+(14)
|
143,197
|
75,488
|
29,028
|
87,695
|
49,698
|
16. Costs of current corporate income tax
|
31,753
|
12,458
|
6,002
|
19,406
|
12,920
|
17. Costs of deferred corporate income tax
|
0
|
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
31,753
|
12,458
|
6,002
|
19,406
|
12,920
|
19. Profit after corporate income tax (15)-(18)
|
111,444
|
63,030
|
23,025
|
68,289
|
36,778
|
20. Interest after tax of shareholders who not control
|
0
|
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
111,444
|
63,030
|
23,025
|
68,289
|
36,778
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|