Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 138,544 115,722 105,816 130,178 111,287
2. Deductions of revenue 0 0 40
3. Net revenues (1)-(2) 138,544 115,722 105,816 130,178 111,247
4. Cost of goods sold 133,707 96,200 107,918 131,440 101,014
5. Gross profit (3)-(4) 4,837 19,522 -2,102 -1,262 10,234
6. Revenue of financial operations 588 83 506 79 82
7. Financial expense 1,880 1,817 2,826 2,276 3,255
-In which: Loan interest expenses 1,732 1,817 2,599 2,276 2,518
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 142 718 1,254 992 1,629
10. Enterprise administration expenses 7,648 5,232 8,129 4,996 8,510
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,244 11,838 -13,805 -9,447 -3,077
12. Other income 3,546 0 0 0 1,751
13. Other expenses 11 3 282 0 593
14. Other profit (12)-(13) 3,535 -3 -282 0 1,157
15. Total accounting profit before tax (11)+(14) -709 11,835 -14,087 -9,447 -1,920
16. Costs of current corporate income tax 109 198 0 -1,345
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 109 198 0 -1,345
19. Profit after corporate income tax (15)-(18) -819 11,835 -14,285 -9,447 -574
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -819 11,835 -14,285 -9,447 -574
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)