Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2019 2020 2021 2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 363,428 411,886 504,553 494,810 812,153
I. Cash and cash equivalents 26,366 65,341 65,377 49,560 23,646
1. Cash 26,366 27,341 65,377 49,140 23,646
2. Cash equivalents 0 38,000 0 420 0
II. Short-term financial investments 153,000 198,000 131,250 79,620 79,576
1. Trading securities 0 0 24,981 24,981 0
2. Provision for diminution in value of trading securities 0 0 -1,731 -12,961 0
3. Investments holding until maturity 153,000 198,000 108,000 67,600 79,576
III. Short-term receivables 92,334 75,052 240,392 281,643 535,368
1. Short-term receivables of customers 301,041 262,923 375,265 287,472 372,914
2. Prepayments to suppliers 18,685 16,348 8,105 41,038 84,518
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 24,500 84,765
6. Other short-term receivables 9,906 10,285 20,265 92,292 176,224
7. Provision for doubtful short-term receivables -237,299 -214,503 -163,243 -163,659 -183,053
IV. Inventories 84,272 66,951 62,913 78,335 158,527
1. Inventories 89,887 69,394 65,475 79,426 159,065
2. Provision for decline in value of inventories -5,615 -2,444 -2,562 -1,091 -538
V. Other current assets 7,456 6,542 4,621 5,652 15,037
1. Short-term prepaid expenses 584 869 482 276 446
2. Deductible VAT 6,122 5,386 3,860 4,621 13,981
3. Taxes and the State Receivables 750 288 279 755 610
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 288,216 294,946 310,202 287,561 293,742
I. Long-term receivables 2,764 2,764 12,337 1,600 57,684
1. Long-term customer's receivables 1,268 1,268 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 19,640
5. Other long-term receivables 1,496 1,496 12,337 1,600 38,044
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 53,050 55,369 54,419 52,604 64,350
1. Tangible fixed assets 28,669 26,838 26,256 39,950 51,920
- Cost 47,224 47,705 48,775 66,012 84,577
- Accumulated depreciation -18,555 -20,867 -22,519 -26,062 -32,657
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 24,381 28,531 28,163 12,654 12,430
- Cost 25,294 29,812 29,812 14,667 14,800
- Accumulated depreciation -913 -1,281 -1,649 -2,014 -2,370
III. Real Estate Investments 0 0 0 0 0
- Cost 17,546 17,546 17,546 17,546 15,293
- Accumulated depreciation -17,546 -17,546 -17,546 -17,546 -15,293
IV. Long-term assets in progress 24 150 14,763 6,619 16,722
1. Costs of long-term production, business in progress 0 0 0 303 16,722
2. Costs of construction in progress 24 150 14,763 6,316 0
IV. Long-term financial investments 181,924 184,880 184,856 184,856 142,350
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 103,530
3. Other investments in equity instruments 189,169 189,169 189,169 189,169 44,135
4. Provision for diminution in value of financial long-term investments -7,244 -4,289 -4,313 -4,313 -5,316
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 46,323 49,718 43,827 41,882 12,637
1. Long-term prepaid expenses 46,323 49,718 43,827 41,882 12,637
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 4,130 2,065 0 0 0
TOTAL ASSETS 651,643 706,833 814,755 782,370 1,105,895
CAPITAL RESOURCES
A. LIABILITIES 176,491 215,118 315,045 272,853 436,905
I. Current liabilities 167,685 206,714 299,617 259,721 381,865
1. Borrowings and short-term financial leased liabilities 99,885 136,147 135,751 169,243 168,060
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 37,158 38,914 146,398 51,468 108,095
4. Advances from customers 18,257 17,183 6,440 10,292 6,526
5. Taxes and other payables to the State Budget 694 1,365 351 743 3,910
6. Payables to employees 4,566 6,423 3,076 3,008 7,048
7. Short-term accrued expenses 388 278 115 291 1,805
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 1,255 1,006 0 655 811
11. Other short-term payables 3,979 3,779 958 21,474 80,639
12. Provision for short term payables 0 0 3,257 0 0
13. Bonus and welfare fund 1,503 1,620 0 2,547 4,970
14. Price stabilization fund 0 0 3,272 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 8,807 8,404 15,427 13,132 55,041
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 466 466 466 0 47,262
6. Borrowings and long-term financial leased liabilities 8,341 7,938 14,962 13,132 7,779
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 475,152 491,715 499,710 509,517 668,990
I. ShareHolder's equity 475,152 491,715 499,710 509,517 668,990
1. Owner's investment capital 386,386 386,386 386,386 386,386 386,386
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 18,921 18,921 18,921 18,921 18,921
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 44,111 60,812 69,517 77,219 128,760
- After tax undistributed profit accumulated to the end of prior period 2,417 11,021 15,630 37,970 -12,676
- Profit after tax undistributed this period 41,694 49,791 53,887 39,249 141,436
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 25,734 25,595 24,886 26,991 134,922
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 651,643 706,833 814,755 782,370 1,105,895