Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 383,724 314,462 401,714 339,755 400,509
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 383,724 314,462 401,714 339,755 400,509
4. Cost of goods sold 373,370 301,103 386,553 319,429 380,639
5. Gross profit (3)-(4) 10,353 13,359 15,161 20,327 19,870
6. Revenue of financial operations 138,491 160,818 56,535 2,520 2,195
7. Financial expense 4,737 18,303 956 4,011 3,507
-In which: Loan interest expenses 2,835 3,360 1,570 2,210 3,507
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 11,046 12,967 17,753 22,637 13,157
10. Enterprise administration expenses 50,619 22,193 57,739 13,520 7,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,442 120,714 -4,753 -17,322 -1,621
12. Other income 6,257 5,381 10,398 7,674 20,200
13. Other expenses 17,465 25,058 10,862 165 9,275
14. Other profit (12)-(13) -11,208 -19,678 -464 7,509 10,925
15. Total accounting profit before tax (11)+(14) 71,235 101,037 -5,216 -9,812 9,303
16. Costs of current corporate income tax 335 7,844 344 3,597 675
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 335 7,844 344 3,597 675
19. Profit after corporate income tax (15)-(18) 70,899 93,193 -5,560 -13,409 8,628
20. Interest after tax of shareholders who not control 702 1,340 2,806 564 619
21. Profit after tax of parent company shareholders (19)-(20) 70,197 91,852 -8,366 -13,973 8,009
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)