Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,741,961 7,458,105 7,370,866 9,047,535 9,461,502
2. Deductions of revenue 1 0 0 0 0
3. Net revenues (1)-(2) 7,741,960 7,458,105 7,370,866 9,047,535 9,461,502
4. Cost of goods sold 6,562,927 6,355,756 6,120,765 7,463,123 7,627,788
5. Gross profit (3)-(4) 1,179,033 1,102,349 1,250,102 1,584,412 1,833,714
6. Revenue of financial operations 218,226 274,131 182,282 221,273 375,019
7. Financial expense 192,948 175,428 158,188 307,635 468,441
-In which: Loan interest expenses 153,312 139,426 142,554 237,848 343,400
8. Profit or loss from joint ventures, associated companies 32,783 27,812 24,550 27,865 26,417
9. Cost of sales 13,259 13,569 10,493 12,874 13,386
10. Enterprise administration expenses 237,579 260,353 304,718 408,105 411,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 986,256 954,942 983,535 1,104,936 1,341,926
12. Other income 34,571 75,172 71,669 426,820 204,258
13. Other expenses 8,442 21,247 6,731 134,735 558
14. Other profit (12)-(13) 26,130 53,925 64,938 292,085 203,700
15. Total accounting profit before tax (11)+(14) 1,012,386 1,008,867 1,048,472 1,397,021 1,545,626
16. Costs of current corporate income tax 231,458 240,309 190,625 271,786 306,974
17. Costs of deferred corporate income tax -29,846 -26,552 13,445 10,683 19,447
18. Costs of corporate income tax (16)+(17) 201,611 213,757 204,069 282,469 326,421
19. Profit after corporate income tax (15)-(18) 810,775 795,110 844,403 1,114,553 1,219,205
20. Interest after tax of shareholders who not control 129,413 163,004 175,463 277,357 248,839
21. Profit after tax of parent company shareholders (19)-(20) 681,362 632,106 668,940 837,196 970,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)