ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
928,105
|
573,010
|
392,647
|
331,847
|
324,132
|
I. Cash and cash equivalents
|
46,054
|
46,499
|
46,314
|
45,951
|
46,854
|
1. Cash
|
1,054
|
1,279
|
998
|
635
|
1,538
|
2. Cash equivalents
|
45,000
|
45,220
|
45,316
|
45,316
|
45,316
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
380,721
|
346,572
|
207,163
|
138,914
|
121,224
|
1. Short-term receivables of customers
|
392,345
|
368,161
|
260,908
|
190,923
|
149,609
|
2. Prepayments to suppliers
|
869
|
1,114
|
2,925
|
2,418
|
2,167
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
24,221
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
30,982
|
31,374
|
9,334
|
11,578
|
11,231
|
7. Provision for doubtful short-term receivables
|
-43,475
|
-54,078
|
-66,004
|
-66,004
|
-66,004
|
IV. Inventories
|
501,330
|
179,939
|
139,170
|
146,981
|
156,054
|
1. Inventories
|
501,330
|
179,939
|
141,785
|
147,949
|
156,054
|
2. Provision for decline in value of inventories
|
0
|
0
|
-2,614
|
-967
|
0
|
V. Other current assets
|
0
|
0
|
0
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
50,449
|
42,959
|
38,231
|
35,015
|
32,284
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
12,897
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
12,897
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
21,553
|
14,153
|
9,458
|
6,258
|
3,527
|
1. Tangible fixed assets
|
21,553
|
14,153
|
9,458
|
6,258
|
3,527
|
- Cost
|
86,554
|
69,880
|
67,605
|
64,522
|
62,848
|
- Accumulated depreciation
|
-65,000
|
-55,727
|
-58,147
|
-58,264
|
-59,321
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
14,081
|
14,081
|
14,081
|
14,081
|
14,081
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,081
|
14,081
|
14,081
|
14,081
|
14,081
|
IV. Long-term financial investments
|
14,814
|
14,725
|
14,691
|
14,675
|
1,778
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
15,837
|
15,837
|
15,837
|
15,837
|
2,940
|
4. Provision for diminution in value of financial long-term investments
|
-1,023
|
-1,112
|
-1,146
|
-1,162
|
-1,162
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
978,554
|
615,970
|
430,877
|
366,862
|
356,416
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
721,059
|
344,914
|
209,827
|
176,131
|
173,135
|
I. Current liabilities
|
706,593
|
331,997
|
196,049
|
163,228
|
160,498
|
1. Borrowings and short-term financial leased liabilities
|
77,678
|
34,664
|
10,750
|
500
|
500
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
201,774
|
155,894
|
109,054
|
84,251
|
77,422
|
4. Advances from customers
|
320,584
|
46,832
|
18,668
|
18,663
|
18,573
|
5. Taxes and other payables to the State Budget
|
26,513
|
30,462
|
27,608
|
26,288
|
29,035
|
6. Payables to employees
|
2,490
|
2,085
|
839
|
515
|
664
|
7. Short-term accrued expenses
|
31,997
|
24,296
|
1,553
|
423
|
1,009
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
41,467
|
35,905
|
27,277
|
32,526
|
33,249
|
12. Provision for short term payables
|
3,624
|
1,543
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
466
|
315
|
300
|
62
|
46
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
14,466
|
12,917
|
13,778
|
12,903
|
12,637
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
14,466
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
12,917
|
13,778
|
12,903
|
12,637
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
257,495
|
271,055
|
221,050
|
190,731
|
183,281
|
I. ShareHolder's equity
|
257,495
|
271,055
|
221,050
|
190,731
|
183,281
|
1. Owner's investment capital
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-57,024
|
-43,464
|
-93,469
|
-123,788
|
-131,239
|
- After tax undistributed profit accumulated to the end of prior period
|
-57,559
|
-33,024
|
-43,464
|
-93,469
|
-126,362
|
- Profit after tax undistributed this period
|
535
|
-10,440
|
-50,005
|
-30,319
|
-4,877
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
978,554
|
615,970
|
430,877
|
366,862
|
356,416
|