Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 122,595 159,995 35,583 94,088 136,625
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 122,595 159,995 35,583 94,088 136,625
4. Cost of goods sold 164,456 228,176 54,981 94,204 126,858
5. Gross profit (3)-(4) -41,860 -68,182 -19,398 -115 9,768
6. Revenue of financial operations 483 117 173 155 96
7. Financial expense 524 325 180 1,283 193
-In which: Loan interest expenses 524 305 180 172
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 7,738 7,168 7,263 7,723 8,744
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -49,639 -75,558 -26,668 -8,967 926
12. Other income 3,129 630 2,769 688 496
13. Other expenses 3,370 176 199 1,999 134
14. Other profit (12)-(13) -241 454 2,570 -1,311 362
15. Total accounting profit before tax (11)+(14) -49,880 -75,104 -24,097 -10,278 1,288
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -49,880 -75,104 -24,097 -10,278 1,288
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -49,880 -75,104 -24,097 -10,278 1,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)