Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 38,581 145,744 84,928 357,948 317,002
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 38,581 145,744 84,928 357,948 317,002
4. Cost of goods sold 22,054 112,951 41,004 321,940 283,877
5. Gross profit (3)-(4) 16,527 32,793 43,925 36,008 33,126
6. Revenue of financial operations 13,744 14,510 10,142 38,145 12,510
7. Financial expense 23,796 29,218 27,001 28,025 21,391
-In which: Loan interest expenses 23,796 29,218 27,001 28,026 21,391
8. Profit or loss from joint ventures, associated companies -1,583 -4,220 -1,670 2,914 -3,456
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,435 2,963 2,281 8,037 1,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,457 10,901 23,114 41,005 18,891
12. Other income 0 10 602 0
13. Other expenses 49 63 87 396 17
14. Other profit (12)-(13) -49 -63 -77 206 -17
15. Total accounting profit before tax (11)+(14) 2,408 10,838 23,038 41,211 18,874
16. Costs of current corporate income tax 631 1,921 754 1,109 1,310
17. Costs of deferred corporate income tax -4 67 247 173 162
18. Costs of corporate income tax (16)+(17) 627 1,988 1,001 1,283 1,472
19. Profit after corporate income tax (15)-(18) 1,781 8,850 22,036 39,928 17,402
20. Interest after tax of shareholders who not control -392 -873 8,085 6,497 4,376
21. Profit after tax of parent company shareholders (19)-(20) 2,173 9,723 13,951 33,431 13,026
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)