ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
598,092
|
193,263
|
297,730
|
333,048
|
247,605
|
I. Cash and cash equivalents
|
1,176
|
2,847
|
1,900
|
13,892
|
8,641
|
1. Cash
|
1,176
|
2,847
|
1,900
|
13,892
|
8,641
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
10
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
10
|
0
|
III. Short-term receivables
|
411,924
|
25,596
|
39,587
|
142,658
|
40,937
|
1. Short-term receivables of customers
|
25,749
|
14,496
|
26,713
|
124,447
|
26,388
|
2. Prepayments to suppliers
|
388,020
|
12,346
|
12,858
|
18,978
|
15,357
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,468
|
2,068
|
982
|
883
|
841
|
7. Provision for doubtful short-term receivables
|
-3,313
|
-3,313
|
-966
|
-1,649
|
-1,649
|
IV. Inventories
|
128,853
|
123,754
|
206,966
|
141,519
|
183,091
|
1. Inventories
|
128,853
|
123,754
|
206,966
|
141,519
|
183,091
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
56,139
|
41,066
|
49,277
|
34,969
|
14,935
|
1. Short-term prepaid expenses
|
929
|
2,286
|
3,285
|
8,808
|
3,372
|
2. Deductible VAT
|
55,209
|
38,779
|
45,992
|
26,161
|
11,563
|
3. Taxes and the State Receivables
|
1
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,081,844
|
1,408,287
|
1,737,431
|
1,646,527
|
1,544,549
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
824,626
|
1,004,579
|
1,459,226
|
1,435,827
|
1,365,468
|
1. Tangible fixed assets
|
824,626
|
1,004,579
|
1,459,226
|
1,435,827
|
1,365,468
|
- Cost
|
1,046,867
|
1,285,541
|
1,945,129
|
2,019,494
|
2,045,991
|
- Accumulated depreciation
|
-222,241
|
-280,962
|
-485,903
|
-583,668
|
-680,522
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
153
|
153
|
153
|
153
|
153
|
- Accumulated depreciation
|
-153
|
-153
|
-153
|
-153
|
-153
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
236,819
|
0
|
51,652
|
6,264
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
236,819
|
0
|
51,652
|
6,264
|
0
|
IV. Long-term financial investments
|
20,000
|
403,500
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
20,000
|
403,500
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
400
|
208
|
226,554
|
204,436
|
179,081
|
1. Long-term prepaid expenses
|
400
|
208
|
226,554
|
204,436
|
179,081
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,679,937
|
1,601,550
|
2,035,161
|
1,979,575
|
1,792,153
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,213,609
|
1,137,863
|
1,566,395
|
1,506,163
|
1,111,114
|
I. Current liabilities
|
490,555
|
514,019
|
643,995
|
826,777
|
750,756
|
1. Borrowings and short-term financial leased liabilities
|
287,928
|
267,689
|
431,673
|
691,711
|
575,386
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
95,355
|
111,917
|
163,217
|
98,270
|
116,178
|
4. Advances from customers
|
79,520
|
103,077
|
14,932
|
1,300
|
30,937
|
5. Taxes and other payables to the State Budget
|
1,239
|
13,577
|
7,697
|
12,017
|
9,539
|
6. Payables to employees
|
2,872
|
2,628
|
4,105
|
4,537
|
4,462
|
7. Short-term accrued expenses
|
23,239
|
14,573
|
21,091
|
18,065
|
12,377
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
400
|
558
|
1,279
|
877
|
1,876
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
723,054
|
623,844
|
922,400
|
679,386
|
360,358
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
50,255
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
9,962
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
123,108
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
599,946
|
623,844
|
922,400
|
679,386
|
300,141
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
466,327
|
463,687
|
468,765
|
473,412
|
681,040
|
I. ShareHolder's equity
|
466,327
|
463,687
|
468,765
|
473,412
|
681,040
|
1. Owner's investment capital
|
378,390
|
378,390
|
378,390
|
378,390
|
578,390
|
2. Share capital surplus
|
7,651
|
7,651
|
7,651
|
7,651
|
7,406
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
59,383
|
59,383
|
59,383
|
59,383
|
59,383
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2
|
2
|
2
|
2
|
2
|
11. After tax undistributed profit
|
20,901
|
18,261
|
23,339
|
27,986
|
35,859
|
- After tax undistributed profit accumulated to the end of prior period
|
15,183
|
13,643
|
18,261
|
23,339
|
27,986
|
- Profit after tax undistributed this period
|
5,719
|
4,618
|
5,079
|
4,646
|
7,873
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,679,937
|
1,601,550
|
2,035,161
|
1,979,575
|
1,792,153
|