Unit: 1.000.000đ
  Q1 2008 Q1 2009 Q4 2010
1. Total business operating revenue 98,939 54,432 79,397
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 98,939 54,432 79,397
4. Cost of goods sold 94,100 49,857 70,125
5. Gross profit (3)-(4) 4,839 4,574 9,272
6. Revenue of financial operations 685 502 14
7. Financial expense 2,639 2,437 6,113
-In which: Loan interest expenses 2,593 2,235 5,608
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 129 165 1,418
10. Enterprise administration expenses 1,079 1,116 835
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,677 1,358 919
12. Other income 0 0 3,062
13. Other expenses 0 0 0
14. Other profit (12)-(13) 0 0 3,062
15. Total accounting profit before tax (11)+(14) 1,677 1,358 3,982
16. Costs of current corporate income tax 406 162 997
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 406 162 997
19. Profit after corporate income tax (15)-(18) 1,271 1,196 2,985
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,271 1,196 2,985
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)