Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 49,712 45,133 20,980 32,905 39,301
2. Deductions of revenue 199 0 0 31 0
3. Net revenues (1)-(2) 49,513 45,133 20,980 32,874 39,301
4. Cost of goods sold 15,330 30,814 11,564 8,121 21,177
5. Gross profit (3)-(4) 34,183 14,319 9,416 24,753 18,124
6. Revenue of financial operations 16 14 1,948 8 3
7. Financial expense 14,015 14,776 4,000 23,793 5,367
-In which: Loan interest expenses 14,015 14,776 4,000 23,793 5,367
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 3,849 5,102 3,931 4,724 2,878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,335 -5,545 3,433 -3,755 9,882
12. Other income 1 4 11 3,161 114
13. Other expenses 130 172 1,192 2,093 536
14. Other profit (12)-(13) -129 -168 -1,181 1,068 -422
15. Total accounting profit before tax (11)+(14) 16,206 -5,713 2,252 -2,687 9,460
16. Costs of current corporate income tax 871 296 246 423 433
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 871 296 246 423 433
19. Profit after corporate income tax (15)-(18) 15,335 -6,008 2,006 -3,110 9,027
20. Interest after tax of shareholders who not control 165 26 17 141 105
21. Profit after tax of parent company shareholders (19)-(20) 15,170 -6,034 1,989 -3,251 8,922
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)