Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 83,669 132,479 254,258 190,777 56,628
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 83,669 132,479 254,258 190,777 56,628
4. Cost of goods sold 57,812 72,912 95,283 86,955 55,724
5. Gross profit (3)-(4) 25,857 59,566 158,976 103,822 905
6. Revenue of financial operations 2,231 1,723 632 311 568
7. Financial expense 6,001 5,480 4,467 3,166 2,287
-In which: Loan interest expenses 6,001 5,480 4,467 3,166 2,287
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 5,010 5,479 5,812 11,914 5,123
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,077 50,330 149,329 89,053 -5,937
12. Other income 641 -500 51 14
13. Other expenses 1 1 1 1 357
14. Other profit (12)-(13) -1 640 -501 50 -344
15. Total accounting profit before tax (11)+(14) 17,075 50,970 148,828 89,103 -6,281
16. Costs of current corporate income tax 1,733 5,181 14,936 8,846
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,733 5,181 14,936 8,846
19. Profit after corporate income tax (15)-(18) 15,343 45,790 133,892 80,257 -6,281
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,343 45,790 133,892 80,257 -6,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)