Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 651,461 535,612 704,367 529,573 512,195
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 651,461 535,612 704,367 529,573 512,195
4. Cost of goods sold 604,700 496,084 661,077 475,263 451,270
5. Gross profit (3)-(4) 46,760 39,527 43,291 54,309 60,925
6. Revenue of financial operations 2,065 2,218 4,124 5,101 4,403
7. Financial expense 5,293 6,391 5,594 9,398 9,323
-In which: Loan interest expenses 4,389 5,354 4,313 4,845 5,590
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 21,739 21,010 28,220 24,330 21,551
10. Enterprise administration expenses 9,305 12,785 12,881 15,705 17,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,488 1,559 720 9,978 17,163
12. Other income 2,645 912 1,239 875 1,530
13. Other expenses 1,029 395 377 248 1,806
14. Other profit (12)-(13) 1,616 517 861 627 -276
15. Total accounting profit before tax (11)+(14) 14,104 2,076 1,581 10,605 16,887
16. Costs of current corporate income tax 386 47 83 47 240
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 386 47 83 47 240
19. Profit after corporate income tax (15)-(18) 13,718 2,029 1,498 10,558 16,646
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,718 2,029 1,498 10,558 16,646
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)