Unit: 1.000.000đ
  Q3 2009 Q3 2010 Q4 2010 Q3 2013 Q3 2014
1. Total business operating revenue 122,343 168,154 109,357 191,129 257,989
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 122,343 168,154 109,357 191,129 257,989
4. Cost of goods sold 112,269 155,736 105,306 181,944 227,058
5. Gross profit (3)-(4) 10,075 12,418 4,052 9,186 30,931
6. Revenue of financial operations 93 927 3,625 1,367 328
7. Financial expense 601 2,793 1,051 1,894 2,307
-In which: Loan interest expenses 454 1,438 853 1,150 1,381
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 4,126 4,413 4,493 5,503 7,775
10. Enterprise administration expenses 2,742 3,025 3,428 1,829 2,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,698 3,114 -1,295 1,328 18,634
12. Other income 60 111 20 482 30
13. Other expenses 38 132 47 168 20
14. Other profit (12)-(13) 22 -21 -27 314 11
15. Total accounting profit before tax (11)+(14) 2,720 3,093 -1,322 1,642 18,645
16. Costs of current corporate income tax 518 617 189 0 4,102
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 518 617 189 0 4,102
19. Profit after corporate income tax (15)-(18) 2,202 2,476 -1,511 1,642 14,543
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,202 2,476 -1,511 1,642 14,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)