Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 786,133 718,019 1,125,180 1,356,403 1,231,568
2. Deductions of revenue 0 0 1,990
3. Net revenues (1)-(2) 786,133 718,019 1,125,180 1,354,413 1,231,568
4. Cost of goods sold 727,597 660,726 962,020 1,266,817 1,161,353
5. Gross profit (3)-(4) 58,536 57,293 163,160 87,596 70,216
6. Revenue of financial operations 5,709 8,431 26,082 38,314 20,381
7. Financial expense 6,254 8,500 10,861 35,310 55,743
-In which: Loan interest expenses 4,284 4,840 5,730 24,434 42,248
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 33,257 31,148 41,435 57,034 52,432
10. Enterprise administration expenses 16,495 18,270 30,235 21,758 19,109
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,239 7,806 106,710 11,809 -36,687
12. Other income 213 1,839 418 1,136 1,042
13. Other expenses 431 587 341 1,710 437
14. Other profit (12)-(13) -219 1,253 77 -574 605
15. Total accounting profit before tax (11)+(14) 8,021 9,059 106,787 11,235 -36,082
16. Costs of current corporate income tax 839 1,386 21,259 5,211
17. Costs of deferred corporate income tax 740 442 1,983 -3,605 3,527
18. Costs of corporate income tax (16)+(17) 1,579 1,828 23,242 1,606 3,527
19. Profit after corporate income tax (15)-(18) 6,441 7,231 83,545 9,628 -39,609
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,441 7,231 83,545 9,628 -39,609
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)