Unit: 1.000.000đ
  Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020
1. Total business operating revenue 107,982 144,479 2,303 1,159 0
2. Deductions of revenue 0 475 0 99 0
3. Net revenues (1)-(2) 107,982 144,004 2,303 1,060 0
4. Cost of goods sold 102,034 136,558 2,235 383,171 0
5. Gross profit (3)-(4) 5,948 7,446 68 -382,111 0
6. Revenue of financial operations 436 415 96 -75 1
7. Financial expense 2,163 1,824 735 18,478 711
-In which: Loan interest expenses 2,163 1,770 735 18,478 711
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,115 684 456 412 95
10. Enterprise administration expenses 3,021 3,039 2,645 314,760 8,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86 2,315 -3,671 -715,836 -9,445
12. Other income 2,315 0 120 0 0
13. Other expenses 991 287 204 1,935 407
14. Other profit (12)-(13) 1,325 -287 -84 -1,935 -407
15. Total accounting profit before tax (11)+(14) 1,410 2,027 -3,755 -717,770 -9,851
16. Costs of current corporate income tax 641 598 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 641 598 0 0 0
19. Profit after corporate income tax (15)-(18) 770 1,429 -3,755 -717,770 -9,851
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 770 1,429 -3,755 -717,770 -9,851
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)